Journey Boats

Photo Journal

Home

Actual Material Costs

About

Contact

A [ plywood/epoxy ] Hot Tub / Swim Spa


 


Welcome


Actual Material Costs

        Topaz     Bill of Material      
                     
Type Bolger Mat'l Thk. Size qty area wt  Cost  US$ Description Cat. #
  Desig                  
                     
a C23 105 Epoxy     15 gal.      $         750.00 West 105 Resin 323725
a C24 205 Hardner     2 Gal      $         191.00 Fast with Pumps 323741
a C25 209 Hardner     .30 Gal      $           56.00 Slow w/ pumps 372953
a C26 Glass Cloth            $         690.00 8 oz woven cloth 128506
a C27 Glass Tape   80 yds 4 Rolls      $         147.96 4" Bias Ply 128431
a C28 Pigment White 1 lb 1 pc      $           24.99 Epoxy Colorant 323667
a C29 Paint Epoxy Bottom 1 Gal      $         114.99 Epoxy Finnish System 598094
a C30 Tape Red 2" 50' 2 Rolls      $           12.99 Boot Top 409607
a C31 Paint LPU White 2 Gal      $         160.00 Exterior Top Sides Wht 406249
a C32 Paint LPU Cream 2 Gal      $         160.00 Interior - Cream White 406264
a D15 Steel #8 1" 1000      $           29.20 Washer Hd No Co Rode Mc#0810-WNC
a D16 SS - 305 # 10 1 1/2" 1000      $           83.39 305 SS Drill Pt MC#1014-FA5
a D17 Bit Stl #2 6      $            4.50 Sq Drive Bit Mc#HX6=0222
a D18 Cotton #403   20 oz        $           17.00 Micro Fibers 382911
a D19 Glass #410   5 oz        $           28.00 Micro Lt Fillers 372847
a D20 Plastic     20 tubes      $           30.00 Caulking Tubes 442749
a D21 Plastic     2 Pcs      $            2.00 Notched Squeege 243909
a D22 Plastic     2 Pcs      $            3.00 Flat Squeege 318154
a D23 PVC     100 Pr      $           25.00 Dosposable Gloves 382929
a D24 Foam 7" 1/8" thk 36 Pcs      $           90.00 Roller Covers 318261
a   SS - 305 #18 3/4" 5000      $           78.32 SS Brads  
a   Brushes   2" 5 Dozen      $           75.00 Disposable Brushes  
a   Plastic 12 oz   6 Dozen      $           25.00 Mixing Cups - SOLO  
a   Discs 5 in. dia 8-Hole 100 Discs      $           60.00 Sanding Discs  
a   Caulk "5200" 10oz 10 Cartr.      $         140.00 Caulk Sealer  
a   Caulk Si 10 oz 4  Cartr.      $           24.00 Silicone II Sealer  
    Varnish Clear Ure 2 Qt      $           24.00 Urethane Sun Block  
                     
      Total Assembly and Finish Mat'l          $      3,046.34    
                     
c B10 SS 7/8" Dia      60' 3 Pcs      $         450.00 Railing  
c B10A SS     1" "T"'s 6 Pcs      $           90.00 Pipe Tees  
c B10B SS     1" 5 1/2 end 4 Pcs      $           64.00 5 1/2 Deg Terminals  
c B11A Electrical 12V 60 Deg 2 Pcs      $         270.00 Wiper Motor 281964
c B11B Rubber 16"   2 Pcs      $           36.00 Wiper Blades 303362
c B11C SS 20"   2 Pcs      $           48.00 Wiper Arms 303354
c B19 Acrylic, Dk 1/4" 25 x 30 2 Pcs      $           31.25 After Side Windows  
c B20A Acrylic, Cl 1/4" 14" x 29" 2 Pcs      $           16.92 Rear Quarter Windows  
c B20B Acrylic, Cl 1/4" 24" x 27" 2 Pcs      $           27.00 Front and Rear door  
c B20C Acrylic, Cl 1/4" 22" x 32" 8 Pcs      $         117.33 (8) Side Windows  
c B20E Glass, Sft. 1/4" 27" x 27" 2 Pcs      $         150.00 Front Qtr Windows  
c B22 UHMWPE 3/8" 3/4" x 36" 4 Pcs      $           14.36 Hatch Slide  
c B24 PVC 1/32" 12" x 30" 2 Pcs      $         160.00 Window Mounted Graphic  
c B2A Plastic 1 1/2" Flush Drain   2 Pcs      $           38.00 Flush Drain 207571
c B2B PVC 1 1/2" Hose x 2' 2 Pcs      $           10.00 Cockpit Drain Hose 214934
c B2C Plastic 1 1/2" Thru-Hull 2 Pcs      $           14.00 Mushroom Thru Hull 395709
c B2D SS 1 1/2" Clamps 8 Pcs      $           12.80 Screw Clamps  
c B2E Plastic 1 1/2" Elbow 2 Pcs      $            8.00 Elbow 1856392
c B4A Bronze Rod 3/4" Dia    10" 1 pc       Cleat rod  
c B9 Nylon    8"   4 Pcs      $           28.00 Cleats for Ropes  
c C11 Foam 4" 24" x 72" 4 Pcs      $         120.00 Mattresses  
c C12A Birch Ply 1/2" 48" x 75 1 pc 32 50  $           65.00 Bathroom Walls  
c C12B Birch Ply 3/8" 24" x 74" 2 Pcs 16 19  $           26.00 Bathroom Door  
c C14A Wood Cab 35" H 20Dx 42W 2 Cab      $         200.00 Galley Dresser  
c C14C Wall Cab (2) Door 36" x 15" 1 Pc      $           53.00 Over Sink  
c C17A SS Sink 5" D 13" X12" 1 Pc      $           42.99 Sink 248054
c C17B Faucet     1 Pc      $           69.99 Faucet - Manual Pump 135129
c C17C Drain     1 Pc      $           17.99 Drain 109555
c C17D Hose - Drain 2"x 90 Deg 1" Hose 1 pc      $           18.90 1" Hose x 10' 214926
c C18A1 Stove Sg Burn Butane 1 Pc      $           64.99 Stove-Single / Butane 389221
c C18A2 Butane     1 pc      $            4.99 Butane Bottle - 1# 299248
c C18B Coffee Pot 8 cup   1 Pc      $           65.95 120 V  Perc 2051787
c C18C Ice Chest 50 Qt X-Insul 1 Pc      $           44.99 Igloo- 5 day Ice Chest 137294
c C19A SS Grill   17" 1 Pc      $         169.99 Bar-B- Q 183444
c C19B Deck Socket     2 pc      $           80.00 Deck Socket 158972
c C1A PVC     2 Pcs   40  $         198.98 Bucket Seats 139084
c C1B PVC     2 Sets   10  $           79.98 Arm Rests 416760
c C1C Alum     2 Sets   16  $         129.98 Pedestal 546192
c C20 Bath Fan     1 Pc      $           89.99 Vent Fan - Bath 212639
c C21 Screens     13 Asms      $         200.00 Window Screens  
c C22 Micro-Blinds     12 Asms      $         288.00 Plactic 1/2"  
c C2A SS     1 pc   6  $           69.99 15" Wheel 406306
c C2B Zinc     1 System   10  $         210.99 Helm&20'Cable 211369
c C3A Steel     1 Asm   4  $         109.99 Speed/Shift/Tilt 159998
c C3B Steel     1 Asm   3  $           31.99 Control Cable 277483
c C4A Electronics Humming 200DX 1 Asm      $         149.99 Depth Finderw/spd&temp 158506
c C4B Electronics     1 Asm      $           26.99 Compass 530306
c C4C Electronics     1 Asm      $           96.99 RPM Gage 1929645
c C4D Electronics     1 Asm      $           38.99 Fuel Gage 1924570
c C4D1 Electronics     2 Asm      $           86.00 Fuel Sender 100893
c C4E Electronics     1 Asm      $         119.99 VHF Radio - Fixed 253874
c C4E1 Electronics     1 Asm      $           29.99 VHF Antenna 567159
c C4F Electronics     1 Asm      $         399.99 GPS - Fixed Plotter 1994094
c C4G Electronics Tru Chg   40 A 1 Asm      $         409.99 3-step Charger  
c C4H Electronics Pro Watt 1000w 1 Asm      $         279.99 120v Inverter  
c C4I Digital Volt   1 ASm      $         149.99 Digital Voltmeter  
c C8 Sty Foam 2" 24" x 72" 2 Pcs      $           50.00 Settee Back / Bunk  
c D1 Engine Mercury 60 HP 1 Asm      $      7,200.00 Outboard 4 Cycle  
c D10A Electric Nav R & G 1 pc      $           20.00 Nav. Light -Fwd 237263
c D10B Electric Nav Wht 1 pc      $           36.00 Nav. Light -Aft 192353
c D11A PE Tank 20 Gal 1 pc      $           85.00 Holding 30x16x10 486746
c D11B PE Fittings   1 Kit      $           33.00 Fitting Relocation Kit 486621
c D11C PE Pipe 40" 1 pc      $           10.00 P/O Pipe 214934
c D11D PE Cap   1 pc      $           12.00 P/O Cap 246710
c D11E PE Vent   1 pc      $           10.00 Vent Hose & Cap 103473
c D12A PE Tank 25 Gal 1 pc      $           90.00 Water Tank 37x18x10 486688
c D12B PE Pipe Fill 1 pc      $           10.00 Fill Pipe 214934
c D12C PE Cap   1 pc      $           12.00 Fill Cap 246696
c D12D PE Supply     Tube 1 pc      $            4.00 Supply Tube 159194
c D13 Electrical 12V   1 pc      $           58.00 Start Battery 1196666
c D14 Plastic     1 pc      $         120.00 Porta-Potti 541094
c D25 Steel 14# 100'x3/8" 1 Kit      $           85.00 Anchor & Rode & Chain 378903
c D26 Aluminum     1 pc      $      3,700.00 4 Wheel Trailer w/brakes  
c D3 Aluminum   32 Gal 2 Pcs      $         460.00 Fuel Tanks 244600
c D4A Rubber 1 1/2"   4' 1 pc      $           32.00 Fill Line 282202
c D4B Plastic            $           22.00 Vent lines & Fitting 407744
c D4C Brass     1Pc      $           26.00 Tank Switch Valve 100935
c D4E Rubber 5/16"     6' 1 pc      $            9.00 Fuel Lines 285868
c D4F Rubber     1 pc      $           10.00 Primer Bulb 371955
c D4G Plastic            $           39.00 Fuel Filter    ???  
c D4H Plastic            $           61.00 Fuel Water Separator 1930445
c D5A Electric 3" Dia   1 Asm      $           19.99 Fuel Vent Fan US#   040140
c D5B Plastic 3" Dia 3 ft 1 pc      $            3.00 Exhaust Duct US#   210087
c D5C Plastic Vent Grill   1 pc      $            9.00 Exhaust Grill US#  124018
c D6A Plastic Inlet Grill 3" 2 Pcs      $           30.00 Inlet Air Grill+Outlet US#  148886
c D6B Plastic Ins Port    8" 2 Pcs      $           21.00 Beckson Screw in Port US#  124011
c D8 Electric Batt  12V 350Ah 1 Pcs      $         320.00 House Battery 1231315
c D9A Electric 12V   10W 2 Pcs      $           70.00  Interior Light - Berth 129389
c D9B Electric 12V   10W 2 Pcs      $           72.00 Interior Light - Dome 398190
c D9C Electric 12V   16W 1 pc      $           45.00 Galley Florescent 126177
c   PVC Dingy   1 Asm      $         249.00 Inflatable Boat  
c C4J Engine Honda 700 w 1 Asm      $         693.82 Generator  
c   Pump Whale   ! Asm      $         299.99 Waste Pump 1234707
c   Aluminum 36" 3-Step 1 Asm      $         149.99 Dive Ladder 597310
                     
      Total Marine Components         $19,556.02    
                     
l A18 Yellow Pine 1" 4"  x  10" 4 Pcs      $            6.20 Stem  
l A20 Yellow Pine 1 1/2"      32' 2 Pcs      $           67.20 Sheer Clamp  
l A21 Red Oak 1 1/2"      32' 2 Pcs      $         112.00 Rub Rails  
l A23 Yellow Pine 1 1/2" 3 1/2"x 36 1 pc      $            6.00  Tie Beam Rear - Upper  
l A25 Yellow Pine 2 1/2" 2 1/2"x 36 1 pc      $            6.00 Tie Beam -  Lower  
l A27 Yellow Pine 2 1/2" 6"  x  12' 1 pc      $           72.00 Cutwater - Taper to 3/4  
l A5 Yellow Pine 1" 2" x 15' 2 Pcs      $           15.00 Spine Stiffener  
l A6 Yellow Pine 3/4" 11/2"x 15' 2 Pcs      $           12.00 Spine Fastening Frame  
l B13 Mahog. 3/4" x 1" 40 Bd Ft Cut      $         280.00 Window Molding  
l B4 Mahog. 4" x 5 1/2"     19" 1 pc      $           10.50 Mooring Cleat  
l BC Yellow Pine 1" x 1 1/2"      7' 1 pc      $            2.80 Cleats  
l BD Yellow Pine 1" x 1 1/2"     13' 1 pc      $            5.20 Cleats  
l C10 Cherry 1" 1 1/2"x78" 2 Pcs      $           14.40 Mattress Retainers  
l C14B Counter Top 48"   1 Pc      $           24.00 Counter Top  
                     
        Total Board Lumber        $     627.10    
                     
p A1 Fir Ply 1/2" 4' x 8' 8 Sht 256 352  $         472.00 Bottom  
p A10 Fir Ply 1/2" 18" x  48" 1 pc 6 8.22  $           11.04 BH @ 4' 6"  
p A11 Fir Ply 1/2" 33" x  74" 1pc 32 44  $           59.00 BH @ 9' 0"  
p A12 Fir Ply 1/2" 28" x  36" 2 Pcs 14 19.2  $           25.76 BH @ 13' 3"  
p A13 Fir Ply 1/2" 32" x  37" 1 pc 8.2 11.2  $           15.08 BH @  19' 10" Starboard  
p A13 Fir Ply 1/2" 26" x  37" 1 pc 6.6 9  $           12.14 BH @  19' 10" - Port  
p A14 Fir Ply 1/2" 38" x  70" 1 pc 32 44  $           59.00 BH @  23' 6"  
p A15 Fir Ply 1/2" 32" x  57" 1 pc 12.6 17.3  $           23.00 BH @ 26' 4"  
p A16 Fir Ply 1" 33" x  50" 2 Pcs 22.8 61.8  $           84.00 Motor Board  
p A17 Fir Ply 1/2" 44" x  96" 8 Pcs 256 351  $         472.00 Hull Sides  
p A19 Fir Ply 1" 12" x  42" 2 Pcs 3.5 4.7  $            6.44 Stern Edge Stiffener  
p A2 Fir Ply 1/2" 4' x 8' 8 Sht 256 352  $         472.00 Bottom  
p A22 Fir Ply 1/2" 32" x  32" 3 Pcs 7.1 9.7  $           13.00 Breast Hook [ Triangular]  
p A24 Fir Ply 1/2" 18" x  90" 2 Pcs 32 44  $           59.00 Shelf - Stern  
p A26 Fir Ply 1/2" 12" x 12" 2 Pcs 2 2.7  $            3.70 Rear Beam Web Knee  
p A3 Fir Ply 1/2" 16" x 16' 3 Pcs(2Sh 64 88  $         118.00 Shoe  
p A4 Fir Ply 1/2" 3.5' x 15' 1Pc (2 Sht 64 88  $         118.00 Forefoot Spine  
p A7 Fir Ply 1/2" 14" x 20" 2 Pcs 2 2.74  $            3.68 Spine Web Forward  
p A7 Fir Ply 1/2" 27" x 6" 2 Pcs 1 1.37  $            1.84 Web Spine Aft  
p A8 Fir Ply 1/4" 28" x  16' 2 Pcs 64 44  $           88.00 Forefoot Skin [ Aircraft?]  
p A9 Fir Ply 1/2" 31" x  12" 1 pc 2.5 3.53  $            4.60 BH @ 2' 6"  
p B1 Fir Ply 1/2" 55" x 28" 2 Pcs 21.4 29.3  $           39.40 Fwd Cockpit Sides  
p B11F Fir Ply 1/2" 33" x 42" 2 Pcs 9.6 13  $           17.66 Fw'd Qtr Window Panel  
p B11R Fir Ply 1/2" 19" x 42" 2 Pcs 5.4 7.6  $            9.94 Rear Qtr Window Panel  
p B12 Fir Ply 1/2" 4'  x  12' 2 Pcs 96 131.5  $         176.64 Side Window Panels  
p B14 Ply Lam 2" x 3 1/2"       16' 2 Pcs      $           72.00 Roof Trim  
p B15 Mahog. Ply 1" x 2"       19.3' 2 Pcs      $           97.50 Under Roof Stringers  
p B16 Fir Ply 3/8" 4'  x  8' 5 Pcs 160 170  $         260.00 House Roof  
p B17 Ply Lam 3/4" 1'  x  5' 8 Pcs 40 96  $         101.20 Roof End Reinforcement  
p B18 Ply Lam 1" x 2 1/4"       19.3' 2 Pcs      $           34.00 Roof Top Rail  
p B2 Fir Ply 1/2" 55" x 33" 1 pc 12.6 17.2  $           23.20 Cockpit Sole  
p B21A Fir Ply 3/8" 27" x 39" 1 pc 7.3 10  $           11.84 Fwd Hatch Cover  
p B21B Fir Ply 3/8" 27" x 64" 1 pc 12 16.4  $           19.44 Rear Hatch Cover  
p B21C Ply Lam 3/4" 1 1/2x26' Cut      $           10.40 Cover Coming  
p B21D Mahog Ply 1/2" 1 1/2x26' Cut      $           31.20 Inner Hatch Coming  
p B25A Mahog Ply 3/8" 24"  x 48" 2 Pcs 16 18  $           26.00 Rear Door  
p B25B Mahog Ply 3/8" 28" x 48" 2 Pcs 16 18  $           26.00 Front Door  
p B26 Fir Ply 1/2" 24" x 24" 3 Pcs 12 16.4  $           22.08 Grill / Steps  
p B3 Fir Ply 1/2" 54" x 20" 2 Pcs 15 20.55  $           27.60 Cockpit Seats  
p B5 Fir Ply 1/2" 22" x 24" 1 pc 3.6 4.9  $            6.62 (2) Quarter Panel Deck  
p B6 Fir Ply 1/2" 34" x 36" 1 pc 8.5 11.6  $           15.64 Aft Sole  
p B7 Fir Ply 1/2" 15" x 34" 2 Pcs 7 9.5  $           12.88 Aft Locker Sides  
p B8 Fir Ply 1/2" 24" x 24" 1 pc 4 5.5  $            7.36 (2) Hatch Lids  
p BA Fir Ply 1/2" 48" x 24" 1 pc 8 10.96  $           14.77 Anchor Hatch Deck  
p BB Fir Ply 1/2" 20" x 30" 1 pc 4 5.48  $            7.36 Anchor Hatch  
p C6 Fir Ply 1/2" 24" x24" 1 pc 4 5.48  $            7.36 Chart Table  
p C7 Fir Ply 1/2" 24" x24" 2 Pcs 8 10.96  $           14.72 Foot Rests  
p C9 Birch Ply 1/2" 24" x 78" 4 Pcs 64 99.8  $         129.92 Settees  
                     
      Total Estimated Plywood          $  3,344.01    
                     
    Actual Plywood   50 sheets 1/2" Fir Marine                              2100           $2,100.00    
              9 sheets  3/8 Phil Mahog              
              4 sheets  1/4 Phil Mahog         $551.00    
                      
                     
                      
  Summary                  
    Total Assembly And Finnish Costs            $      3,046.34    
    Total Marine Components            $    19,556.02    
    Total Board Lumber            $         627.10    
    Total Actual Plywood            $      2,651.00    
                 $    25,880.46     + Sales Taxes  
                     
                     
  Catalogs                  
    West Marine           1-800-BOATING          
    Boat US     1-800-937-2628          
    McFeeley's     1-800-443-7937          

 

 

Copyright 2007 Journey Boats